Allocation Sweepstakes Israel wins big in Federation's Annual Campaign. HARRY KIRS BAUM StqffWriter Igr hen the Jewish Federation of Metropolitan Detroit's Board of Governors approved the budget developed by its staff for spending the $37.25 million raised during the 2002 Annual Campaign on June 18, Federation's umbrella organization and other national agencies took a cut in pay. Israel and other Jewish populations overseas were the big winners. United Jewish Communities, the New York City-based umbrella fund- raising and social service organization of the North American Jewish com- munity, received a total of $12.4 mil- lion from Detroit, about $500,000 less than the year before. The shortfall in the UJC General Fund — the UJC budget — was approved by federations in June, and based on a percentage of each federa- tion's previous campaign figures, said Stephen Hoffman, UJC president and chief executive officer. National agencies with local offices, like the American Jewish Committee, American Jewish Congress and the Anti-Defamation League, also took a cut. Overseas allocations benefited by $7.29 million from the Detroit Federation, $6.88 million of it from the Israel Emergency Campaign, a special fund-raising effort for Israel's social services and non-defense needs. The remainder of the overseas alloca- tion — about $400,000 — will deliv- er food to needy Jews overseas and help them to immigrate to Israel. Local agencies received a 1 percent across-the-board increase this year, lower than in previous years. (See Jewish News, Aug. 9, page 14.) Of the $37.25 million raised dur- ing this year's Annual Campaign, $32.6 million was available for alloca- tion. A total of $1.02 million was taken out for shrinkage reserve — 3 percent of the total amount of pledges that Federation proposes will not be collected this year — a stan- dard practice among all federations. About $3.9 million also was sub- tracted for administration costs, 8/30 2002 28 including salaries for those who raise money during the campaign, said Mark Davidoff, Federation chief financial officer and executive direc- tor. UJC's Stephen Hoffman said spe- cial campaigns for Israel have totaled $311 million so far from federations across North America. Before the UJC was formed by merging the Council of Jewish Federations, the United Jewish Appeal and the United Israel Appeal in 2000, Detroit always allocated a very high percentage to overseas needs, he said. "That's all changed," Hoffman said, citing the fair-share formula. "Now we're standardizing it so that it's rela- tive to how generous Detroit is to other communities in the national campaign." Detroit remains very generous to overseas needs, he said. "One of the reasons you can be generous is because you have a successful cam- paign. That's the bottom line." ❑ JEWISH FEDERATION OF METROPOLITAN DETROIT 2002-03 ALLOCATION REPORT: SUMMARY FY 2001-02 (2001 Campaign) Amount FY 2002-03 (2002 Campaign) Amount FY 2002-03 (2002 Campaign) Variance $450,000 $5,800,000 6,250,000, (1,693) ($112,500) REVENUE Regular Annual Campaign Pledges Challenge Fund/ One Time Gifts/ Israel Emergency Total Campaign Achievement LESS: Administration Costs LESS: Shrinkage Reserve $29,800,000 1,200,000 31,000,000 (3,934,040) (915,000) $30,250,000 7,000,000 37,250,000 (3,932,347) (1,027,500) Unallocated Campaign Reserve NET AVAILABLE FOR ALLOCATION: 0 $26,150,960 303,180 $32,593,333 ALLOCATIONS A. UJC and Israel United Jewish Communities (Core) United Jewish Communities (Elective) United Jewish Communities (General) Special JDC/JAFI Allocation Partnership 2000/Netanya-PACT/Kiev Partnership 2000 (designated) Special Projects Total UJC and Israel: $9,632,285 1,324,032 2,043,000 0 380,000 $9,632,285 1,324,032 1,467,000 2 6,880,000 3 380,000 55,000 $13,434,317 30,000' $19,713,317 B. Domestic Jewish Education Culture & Group Services Community Services Agency Incentive Grants National Agencies National Central Services Total Domestic: $3,922,392 3,183,525 4,921,403 19,137 645,529 14,495 $12,706,481 $4,095,453 3,212,155 4,921,870 11,243 624,624 14,671 $12,880,016 10,162 0 ($10,162) $26,150,960 $32,593,333 $6,442,373 UNALLOCATED FUNDS TOTAL ALLOCATIONS: Notes 1. Shrinkage factor for Annual Campaign pledges proposed at 3 percent based upon review of outstanding unpaid balances. 2. Estimate of Detroit's share for support of UJC based upon new fair share formula. Subject to change once UJC budget is.finalized. 3. Includes $1.051 million for experience for Israeli children at Fresh Air Society/Tamarack Camps' Camp Maas 4. Special. Projects: Women's Department Israel Dream Lottery ($30,000). 5. Grants to local agencies and synagogues based upon their raising of new gifts at Super Sunday/Campaign Countdown. ' $303,180 $6,442,373 ' ($576,000) $6,880,000 (25,000) $6,279,000 $173,061 $28,630 $467 ($7,894) ($20,905) $176 $173,535