LONNY GOLDSMITH AND JONATHAN FRIENDLY StaffWriter and News Editor he Jewish Community Center is facing a budget deficit greater than it antici- pated when it started its cur- rent major building campaign, and it is weighing program cuts at both its West Bloomfield and Oak Park facilities. The cuts would be in addition to the already announced elimination of the infant and toddler day care services at Oak Park, a step that the JCC said would save $40,000 a year. Agency officials say they will have to cut at least $160,000 more — from an overall budget of $8.8 million — to bring spending within the boundaries of a deal it made in 1997 with the Jewish Federation of Metropolitan Detroit. In the deal, the Federation agreed to give the JCC a $3.2 million one-time payment in addition to its regular annu- al subsidy. That was to cover what both agencies anticipated would be a difficult cash-flow problem caused when rev- enues from memberships and programs drop because parts of the D. Dan & Betty Kahn Building in West Bloomfield will be closed for construc- tion. Projections made when the deal was struck called for using about $600,000 in the first two years. In a recent inter- view, JCC Director David Sorkin said the Center will have spent nearly half the subsidy, $1.5 million, by the end of May, only two years into the six-year deal. Shortfalls have grown even though the West Bloomfield Center has not started any of the construction work, such as building a new gymnasium and relocating the health club, which was expected- to affect those revenues. The first piece of bricks-and-mortar work came this week as contractors began demolishing the interior of the social facility, Shiffman Hall. JCC Board President Larry Wolfe said revenues from memberships and programs had declined far more than originally expected. "Our expectations and optimism were greater than reality," he said. "We anticipated more revenue based on high- er membership." Membership has fluctuated, from 9,936 members in April 1996, to 9,665 at the same point in 1997, moving up to 9,864 in April 1998 ; but down to 9,551 this month. General membership charges at the Kahn building range from $573•a year 4/23 1999 6 Detro_itiewish News JCC weighs program cuts as its deficits increase and its bank balance shrinks. Work has started on a facelifi for Shiffman Hall, the largest meeting and party facility in the D. Dan and Betty Kahn Building of the Jewish Community Center. Initial bids for the work were $1.5 million, but Center officials said they have pared the contract to stay within a $1 million grant from Marion and David Handleman, for whom the facility will be renamed when it reopens in the fall for a family to $268 for a young adult; health club charges, which include a general membership, begin at $891 for those over 35 and go down to $446 for a young adult. It was not clear how a fluctuation of a couple of hundred memberships could account for the bulk of the two-year $900,000 extra shortfall. To try to bring revenues up, the Center has increased what it charges non-members to attend a program. "The spread wasn't great enough to benefit the members," Wolfe said. "If we're giving quality programs and peo- ple who attend don't want to be mem- bers, they should have to pay for it." Sorkin said the gap between revenues and costs "is tumbling in a direction we aren't comfortable with." The JCC board, he said, has decided that the gap should be $500,000 in the budget for the coming fiscal year. The 1998 deal with Federation had projected a gap of $772,000. It was not clear why Center officials said they would cut $200,000 rather than the $272,000 dif- ference between the projection and the new board-set limit. Sorkin declined to specify all of the programs that would be affected by the . cuts, saying those will be announced in – June after the Federation has approved the Center's budget, and its allocation, for the 1999-2000 fiscal year. He said that, in addition to ending the day care program at Oak Park, THE CASE FLOW SAP "PROJECTED INCOME, COSTS AND ANNUAL BUDGET DEFICITS FOR THE JEWISH COMMUNITY CENTER" Fiscal year ending May 31 Program service fees Membership dues Other income Total direct revenues Federation allocation All other (gifts, grants, etc.) Total allocated revenues Total .revenues Total expenditures Operating deficit 1998 2,505,642 2,051,999 778,976 5,336,617 1,461,000 1,072,769 2,533,769 7,870,386 8,261,495 1999 2,710,001 2,331,000 742,066 5,783,067 1,519,440 1,104,649 2,624,089 8,407,156 8,612,331 391,109 205,175 2,574,701 8,074,639 8,846,892 2,589,593 2,154,000 748,528 5,492,121 1,643,426 973,660 2,617,086 8,109,207 . 9,061,546 2002 2,883,728 2,458,000 765,119 6,106,847 1,709,163 1,083,643 2,792,806 8,899,653 9,503,261 2003 3,274,320 2,797,000 822,210 6,893,530 1,777,530 1,173,097 2,950,627 9,844,15 7 9,910,067 772,253 952,339 603,608 65,910 2,000 2,533,689 2,221,000 745,249 5,499,938 1,580,218 994,483 2001 .